Megan Black, an independent hair stylist, is considering whether to buy Salon Deluxe or continue her current business (MBB). Candidates must calculate NPV for both businesses and identify value creation levers, ultimately determining that repurposing storage space into a drying station could increase capacity by 37.5% and raise NPV from $1.3M to $1.73M.
Key Insights:
- NPV of MBB (current business) is $1.52M based on 200 clients, quarterly visits, and $150 average spend with 60% service margins
- Salon Deluxe’s initial NPV of $1.3M appears lower but operates at 100% capacity with 6,000 requested appointments against 3,200 capacity, indicating significant unmet demand
- The critical insight is identifying unused storage space that can be converted to a drying/styling station, enabling each stylist to increase capacity by 37.5% with a $100k investment, raising NPV to $1.73M
- The maximum price Megan should pay for Salon Deluxe is $210k (difference between improved NPV and current business NPV)